Followed listing

Your NDA request is waiting for the seller's approval.
You have full access to this information.

Office 785 m² Keskusta, Turku

Office property 2 Floors

Address
Rauhankatu 11
20100 Turku
Area
785 m² GLA
1 090 m² GBA
Built
1957 (renovated 2009)
Property identifier
Rauhankatu 11

Freehold lot

Building rights
0 m² Unused building rights
Plan symbol
KT

1 Tenants

Occupancy rate
100 %
Lease maturity
2,5 years
Indicative price
1 300 822,00 €
NOI
139 188,00 €/ year
Initial yield
10,7 %

Location

City
Turku Tampere_turku_oulu
District
Keskusta
Distance to CBD
0,8 km

Space types

GLA m² Avg. rent rates
€/m²/month
Office 685 16,93
Other 100 0,00
total 785 10,04
Parking spaces
Total no. of spaces Leased spaces Rent €/space/month Income at current use €/year
Indoor 14 14 0,00 0,00
Outdoor 0 0 0,00 0,00
n/a 0 0 0,00 0,00
total 14 14 0,00

Lease agreements

Tenants GLA m² Rent €/year
Fixed term 1 785 139 188,00
Vacant - 0 -
total 1 785 139 188,00
% (m²)
Fixed term
100 %
Vacant
0 %
% (€/y)
Fixed term
100 %
Leased (m²) 100 %
Vacant (m²) 0 %
Lease maturity 2,5 years
Rent M€/year

Information that requires an NDA

The following confidential information is available:

  • Tenants and their credit ratings
  • Rent roll
  • Operating expenses breakdown
  • Renovation expense plan
Your NDA request is waiting for the seller's approval.
You have full access to this information.

Valuation

Lease income
Spaces 139 188,00 €/year
Maintenance charges 0,00 €/year
Parking spaces 0,00 €/year
Total income 139 188,00 €/year
Operating expenses 0,00 €/year
Renovation expenses 0,00 €/year
Total expenses 0,00 €/year
NOI 139 188,00 €/year
Initial yield 10,7 %
Property value 1 300 822,00
Unused building rights 0,00
Building rights value 0,00
Total price 1 300 822,00

Investment scenario calculator

Buy
Price
M€
Loan to value
%
Interest rate
%
Hold
Occupancy development estimate
Now
Lease maturity point: {{leaseMaturityPoint}} yrs
Exit: {{holdYears}} yrs
{{occupancyRateNow}} %
%
%
Exit
Net operating income (NOI) at exit
{{noiAtExit | euromillions}}
Estimated exit yield
%
Exit price
{{exitPrice | euromillions}}
Internal rate of return (IRR) {{irr | decimal:2}} %
Cash flow over holding period {{dpi | decimal:2}} x invested equity ( DPI multiple )
Paid-in capital out at exit {{rvpi | decimal:2}} x invested equity ( RVPI multiple )
Total return on investment {{tvpi | decimal:2}} x invested equity ( TVPI multiple )
Buy
Add purchase cost
(transaction fee, DD, etc.)
%
Hold
Period length
years
Expected rental growth
%/year
Expected expense growth
%/year
Exit
Add sales process cost
%