Followed listing

Your NDA request is waiting for the seller's approval.
You have full access to this information.

Retail 3 388 m² Iisalmi

Retail property 1 Floors

Address
Kilpivirrantie 1 ja 3
74120 Iisalmi
Area
3 388 m² GLA
4 042 m² GBA
Built
1972
Property identifier
140-7-230-3/4

Freehold lot

Building rights
1 958 m² Unused building rights
Plan symbol
KL

3 Tenants

Occupancy rate
91 %
Lease maturity
3,5 years
Indicative price
2 950 000,00 €
NOI
0,00 €/ year
Initial yield
0,0 %

Location

City
Iisalmi Smaller_cities
District
-
Distance to CBD
1,0 km

Space types

GLA m² Avg. rent rates
€/m²/month
Retail 3 388 0,00
total 3 388 0,00
Parking spaces
Total no. of spaces Leased spaces Rent €/space/month Income at current use €/year
total 0 0 0,00

Lease agreements

Tenants GLA m² Rent €/year
Fixed term 2 2 495 0,00
Until further notice 1 620 0,00
Vacant - 273 -
total 3 3 388 0,00
% (m²)
Fixed term
74 %
Until further notice
18 %
Vacant
8 %
% (€/y)
Fixed term
NaN %
Until further notice
NaN %
Leased (m²) 92 %
Vacant (m²) 8 %
Lease maturity 3,5 years
Rent M€/year

Information that requires an NDA

The following confidential information is available:

  • Tenants and their credit ratings
  • Rent roll
  • Operating expenses breakdown
  • Renovation expense plan
Your NDA request is waiting for the seller's approval.
You have full access to this information.

Valuation

Lease income
Spaces 0,00 €/year
Maintenance charges 0,00 €/year
Parking spaces 0,00 €/year
Total income 0,00 €/year
Operating expenses 0,00 €/year
Renovation expenses 0,00 €/year
Total expenses 0,00 €/year
NOI 0,00 €/year
Initial yield 0,0 %
Property value 2 950 000,00
Unused building rights 1 958,00
Building rights value 0,00
Total price 2 950 000,00

Investment scenario calculator

Buy
Price
M€
Loan to value
%
Interest rate
%
Hold
Occupancy development estimate
Now
Lease maturity point: {{leaseMaturityPoint}} yrs
Exit: {{holdYears}} yrs
{{occupancyRateNow}} %
%
%
Exit
Net operating income (NOI) at exit
{{noiAtExit | euromillions}}
Estimated exit yield
%
Exit price
{{exitPrice | euromillions}}
Internal rate of return (IRR) {{irr | decimal:2}} %
Cash flow over holding period {{dpi | decimal:2}} x invested equity ( DPI multiple )
Paid-in capital out at exit {{rvpi | decimal:2}} x invested equity ( RVPI multiple )
Total return on investment {{tvpi | decimal:2}} x invested equity ( TVPI multiple )
Buy
Add purchase cost
(transaction fee, DD, etc.)
%
Hold
Period length
years
Expected rental growth
%/year
Expected expense growth
%/year
Exit
Add sales process cost
%