Followed listing

Your NDA request is waiting for the seller's approval.
You have full access to this information.

Storage 1 250 m² Vaasa

Storage property 1 Floors

Address
Meijerinkatu 7
65100 Vaasa
Area
1 250 m² GLA
1 280 m² GBA
Built
1966
Property identifier
905-4-25-4-L1

Leasehold lot

Building rights
0 m² Unused building rights
Plan symbol
KTY

3 Tenants

Occupancy rate
100 %
Lease maturity
0,7 years
Indicative price
750 000,00 €
NOI
64 532,64 €/ year
Initial yield
8,6 %

Location

City
Vaasa Smaller_cities
District
-
Distance to CBD
1,2 km

Space types

GLA m² Avg. rent rates
€/m²/month
Storage 1 250 6,46
total 1 250 6,63
Parking spaces
Total no. of spaces Leased spaces Rent €/space/month Income at current use €/year
total 0 0 0,00

Lease agreements

Tenants GLA m² Rent €/year
Initially fixed term 1 350 28 741,08
Until further notice 1 240 20 160,00
Fixed term 1 660 48 000,00
Vacant - 0 -
total 3 1 250 96 901,08
% (m²)
Initially fixed term
28 %
Until further notice
19 %
Fixed term
53 %
Vacant
0 %
% (€/y)
Initially fixed term
30 %
Until further notice
21 %
Fixed term
50 %
Leased (m²) 100 %
Vacant (m²) 0 %
Lease maturity 0,7 years
Rent M€/year

Information that requires an NDA

The following confidential information is available:

  • Tenants and their credit ratings
  • Rent roll
  • Operating expenses breakdown
  • Renovation expense plan
Your NDA request is waiting for the seller's approval.
You have full access to this information.

Valuation

Lease income
Spaces 96 901,08 €/year
Maintenance charges 0,00 €/year
Parking spaces 0,00 €/year
Total income 96 901,08 €/year
Operating expenses 32 368,44 €/year
Renovation expenses 0,00 €/year
Total expenses 32 368,44 €/year
NOI 64 532,64 €/year
Initial yield 8,6 %
Property value 750 000,00
Unused building rights 0,00
Building rights value 0,00
Total price 750 000,00

Investment scenario calculator

Buy
Price
M€
Loan to value
%
Interest rate
%
Hold
Occupancy development estimate
Now
Lease maturity point: {{leaseMaturityPoint}} yrs
Exit: {{holdYears}} yrs
{{occupancyRateNow}} %
%
%
Exit
Net operating income (NOI) at exit
{{noiAtExit | euromillions}}
Estimated exit yield
%
Exit price
{{exitPrice | euromillions}}
Internal rate of return (IRR) {{irr | decimal:2}} %
Cash flow over holding period {{dpi | decimal:2}} x invested equity ( DPI multiple )
Paid-in capital out at exit {{rvpi | decimal:2}} x invested equity ( RVPI multiple )
Total return on investment {{tvpi | decimal:2}} x invested equity ( TVPI multiple )
Buy
Add purchase cost
(transaction fee, DD, etc.)
%
Hold
Period length
years
Expected rental growth
%/year
Expected expense growth
%/year
Exit
Add sales process cost
%